The Pantry Announces First Quarter Fiscal 2012 Financial Results

The Pantry, Inc. (NASDAQ: PTRY), the leading independently operated convenience store chain in the southeastern U.S., today announced financial results for its fiscal first quarter ended December 29, 2011.

First Quarter Summary:

  • Net loss was $2.9 million or $0.13 per share. This compares to a net loss of $12.2 million or $0.54 per share in last year’s first quarter. Excluding the impact of impairment charges and loss on extinguishment of debt, the net loss for the first quarter of fiscal 2012 was $2.6 million or $0.11 per share (see reconciliation below).
  •  

  • Adjusted EBITDA was $43.8 million, compared to $32.1 million a year ago.
  •  

  • Comparable store merchandise revenue increased 2.0%.
  •  

  • Merchandise gross margin was 33.2%, compared to 33.5% a year ago.
  •  

  • Fuel gross profit was $55.9 million, compared to $50.7 million a year ago.
  •  

  • Long-term debt was reduced by $44.1 million in the first quarter of fiscal 2012. Additionally, $33.9 million of the 3% convertible notes were repurchased in the second quarter of fiscal 2012 bringing the year-to-date total reduction to $78.0 million.
  •  

Interim Chief Executive Officer Edwin J. Holman said, “We delivered $43.8 million of Adjusted EBITDA in the first quarter of fiscal 2012, an $11.7 million increase compared to the prior year, primarily due to a more favorable fuel pricing environment and lower expenses. As we continue revising our pricing strategy to position the Company for the longer term, we remain focused on improving our sales trends, expense management, and debt reduction.”

Comparable store merchandise sales in the first quarter increased 2.0% in total and 4.4% excluding cigarettes. Total merchandise gross profit for the quarter was $142.2 million, an increase of 1.2% from the first quarter a year ago.

Retail fuel gallons sold in the first quarter decreased 6.5% overall and 7.4% on a comparable store basis from last year’s first quarter. Fuel gross profit for the first quarter increased 10.2% compared to the same period a year ago, primarily due to an increase in retail fuel margin per gallon to $0.122 compared to $0.104 a year ago.

Total store operating and general and administrative expenses for the first quarter were $154.4 million, a decrease of $4.9 million from the first quarter last year. This decrease was primarily due to lower lease and other store facilities expenses, as well as reductions in general and administrative expenses.

The Company had $150.7 million in cash on hand and $123.6 million in available capacity under its revolving credit facilities as of December 29, 2011, allowing it to continue to execute on its core strategies.

Fiscal 2012 Outlook

The Company announced the following updated guidance ranges for its expected performance (excluding potential acquisitions) in fiscal 2012, which is a 52-week fiscal year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                   
    Q2 FY11   Q2 FY12 Guidance     FY11   FY12 Guidance
     

Actual

   

Low

   

High

     

Actual

   

Low

   

High

                           
Merchandise sales ($B)   $0.42   $0.42   $0.43     $1.78   $1.78   $1.82
                           
Merchandise gross margin   34.3%   33.5%   34.3%     33.9%   33.5%   34.1%
                           
Retail fuel gallons (B)   0.45   0.41   0.42     1.89   1.75   1.80
                           
Retail fuel margin per gallon   $0.137   $0.095   $0.115     $0.135   $0.115   $0.129
                           
Store operating expenses ($M)   $127   $127   $130     $524   $520   $528
                           
General & administrative expenses ($M)   $29   $23   $24     $104   $93   $96
                           
Depreciation & amortization ($M)   $29   $29   $30     $117   $113   $117
                           
Interest expense ($M) *   $22   $20   $21     $88   $81   $84
                           
Capital expenditures, net ($M)   $26   $21   $24     $93   $80   $90
                           
*Excludes loss on extinguishment of debt
 

Conference Call

Interested parties are invited to listen to the first quarter earnings conference call scheduled for Tuesday, February 7, 2012 at 8:30 a.m. Eastern Time. The call will be broadcast live over the Internet and will be accessible through either the Investors section of the Company’s website at www.thepantry.com or www.companyboardroom.com. An online archive will be available immediately following the call and will be accessible for 30 days.

Use of Non-GAAP Measures

Adjusted EBITDA

Adjusted EBITDA is defined by the Company as net income (loss) before interest expense, net, gain/loss on extinguishment of debt, income taxes, impairment charges and depreciation and amortization. Adjusted EBITDA is not a measure of operating performance or liquidity under generally accepted accounting principles in the United States of America (“GAAP”) and should not be considered as a substitute for net income, cash flows from operating activities or other income or cash flow statement data. The Company has included information concerning Adjusted EBITDA because it believes investors find this information useful as a reflection of the resources available for strategic opportunities including, among others, to invest in the Company’s business, make strategic acquisitions and to service debt. Management also uses Adjusted EBITDA to review the performance of the Company’s business directly resulting from its retail operations and for budgeting and compensation targets. Adjusted EBITDA does not include impairment of long-lived assets and other charges. The Company excluded the effect of impairment losses because it believes that including them in Adjusted EBITDA is not consistent with reflecting the ongoing performance of our remaining assets. Adjusted EBITDA does not include gain/loss on extinguishment of debt because it represents financing activities and is not indicative of the ongoing performance of our remaining stores.

Net Income/(Loss) and Net Income/(Loss) Per Share Excluding Certain Items

In addition to net income/(loss) and net income/(loss) per share presented in accordance with GAAP, the Company has also presented net income/(loss) and net income/(loss) per share for the three months ended December 29, 2011 and December 30, 2010 excluding the after-tax impact of non-cash charges related to impairment and loss on extinguishment of debt. Management believes that investors find this information useful as a reflection of the Company’s underlying operating performance and that this information facilitates comparisons between the Company and other companies in its industry. Management uses these measures as part of its preparation of operating plans, budgets and forecasts and in its assessment of the Company’s historical performance.

Additional Information Regarding Non-GAAP Measures

Any measure that excludes interest expense, gain/loss on extinguishment of debt, depreciation and amortization, impairment charges, or income taxes has material limitations because the Company uses debt and lease financing in order to finance its operations and acquisitions, uses capital and intangible assets in its business and must pay income taxes as a necessary element of its operations. Due to these limitations, the Company uses non-GAAP measures in addition to and in conjunction with results and cash flows presented in accordance with GAAP. The Company strongly encourages investors to review its consolidated financial statements and publicly filed reports in their entirety and not to rely on any single financial measure.

Because non-GAAP financial measures are not standardized, the measures referenced above, each as defined by the Company, may not be comparable to similarly titled measures reported by other companies. It therefore may not be possible to compare the Company’s use of these measures with non-GAAP financial measures having the same or similar names used by other companies.

About The Pantry

Headquartered in Cary, North Carolina, The Pantry, Inc. is the leading independently operated convenience store chain in the southeastern United States and one of the largest independently operated convenience store chains in the country. As of February 3, 2012, the Company operated 1,618 stores in thirteen states under select banners, including Kangaroo Express®, its primary operating banner. The Pantry’s stores offer a broad selection of merchandise, as well as fuel and other ancillary services designed to appeal to the convenience needs of its customers.

Safe Harbor Statement

Statements made by the Company in this press release relating to future plans, events, or financial condition or performance are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements can generally be identified by the use of words such as “expect,” “plan,” “anticipate,” “outlook,” “guidance,” “believes,” “target,” “goal,” “forecast,” “will,” “may” or words of similar meaning. Forward-looking statements are likely to address matters such as the Company’s anticipated sales, expenses, margins, capital expenditures, profits, cash flows, liquidity and debt levels, as well as our pricing strategies and their anticipated impact and our expectations relating to the costs and benefits of our merchandising initiatives. These forward-looking statements are based on the Company’s current plans and expectations and involve a number of risks and uncertainties that could cause actual results and events to vary materially from the results and events anticipated or implied by such forward-looking statements. Any number of factors could affect actual results and events, including, without limitation; the Company’s ability to enhance its operating performance through its in-store initiatives; fluctuations in domestic and global petroleum and fuel markets; realizing expected benefits from the Company’s fuel supply agreements; changes in the competitive landscape of the convenience store industry, including fuel stations and other non-traditional retailers located in the Company’s markets; the effect of national and regional economic conditions on the convenience store industry and the Company’s markets; the global financial crisis and uncertainty in global economic conditions; wholesale cost increases of, and tax increases on, tobacco products; the effect of regional weather conditions and climate change on customer traffic and spending; legal, technological, political and scientific developments regarding climate change; financial difficulties of suppliers, including the Company’s principal suppliers of fuel and merchandise, and their ability to continue to supply its stores; the Company’s financial leverage and debt covenants; a disruption of our IT systems or a failure to protect sensitive customer, employee or vendor data; the ability of the Company to take advantage of expected synergies in connection with acquisitions; the actual operating results of stores acquired; the ability of the Company to divest non-core assets; environmental risks associated with selling petroleum products; and governmental laws and regulations, including those relating to the environment. These and other risk factors are discussed in the Company’s Annual Report on Form 10-K and in its other filings with the Securities and Exchange Commission. In addition, the forward-looking statements included in this press release are based on the Company’s estimates and plans as of February 7, 2012. While the Company may elect to update these forward-looking statements at some point in the future, it specifically disclaims any obligation to do so.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

The Pantry, Inc.

Unaudited Consolidated Statements of Operations and Selected Financial Data
(In thousands, except per share and per gallon amounts, margin data and store count)
     
    Quarter Ended
     

December 29,
2011

   

December 30,
2010

    (13 weeks)   (13 weeks)
Revenues:        
Merchandise   $ 428,356     $ 419,865  
Fuel     1,534,620       1,383,941  
Total revenues     1,962,976       1,803,806  
         
Costs and operating expenses:        
Merchandise cost of goods sold     286,147       279,316  
Fuel cost of goods sold     1,478,710       1,333,192  
Store operating     128,869       131,884  
General and administrative     25,494       27,350  
Asset impairment     522        
Depreciation and amortization     27,366       28,831  
Total costs and operating expenses     1,947,108       1,800,573  
         
Income from operations     15,868       3,233  
         
Other expenses:        
Loss on extinguishment of debt     82        
Interest on lease finance obligations     11,091       10,686  
Interest expense – all other, net     10,257       11,051  
Total other expenses     21,430       21,737  
         
Loss before income taxes     (5,562 )     (18,504 )
         
Income tax benefit     2,633       6,307  
         
Net loss   $ (2,929 )   $ (12,197 )
         
Loss per share:        
Net loss per diluted share   $ (0.13 )   $ (0.54 )
Diluted shares outstanding     22,516       22,404  
         
Selected financial data:        
Adjusted EBITDA   $ 43,756     $ 32,064  
Payments made for lease finance obligations     12,699       11,953  
Merchandise gross profit   $ 142,209     $ 140,549  
Merchandise margin     33.2 %     33.5 %
Retail fuel data:        
Gallons     455,241       487,141  
Margin per gallon (1)   $ 0.122     $ 0.104  
Retail price per gallon   $ 3.32     $ 2.81  
Total fuel gross profit   $ 55,910     $ 50,749  
         
Comparable store data:        
Merchandise sales %     2.0 %     1.3 %
Fuel gallons %     -7.4 %     -5.2 %
         
Number of stores:        
End of period     1,624       1,669  
Weighted-average count     1,635       1,644  
Prior year-end count     1,649       1,638  
 

(1) Fuel margin per gallon represents fuel revenue less cost of product and expenses associated with credit card processing fees and repairs and maintenance on fuel equipment. Fuel margin per gallon as presented may not be comparable to similarly titled measures reported by other companies.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 
 

The Pantry, Inc.

Unaudited Condensed Consolidated Balance Sheets
(In thousands)
     

December 29, 2011

   

September 29, 2011

         
ASSETS        
Cash and cash equivalents   $ 150,665   $ 213,768
Receivables, net     93,433     98,144
Inventories     139,974     133,383
Other current assets     39,298     37,620
Total current assets     423,370     482,915
         
Property and equipment, net     982,403     991,308
Goodwill     435,765     435,765
Other noncurrent assets     22,836     24,357
Total assets   $ 1,864,374   $ 1,934,345
         
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current maturities of long-term debt   $ 113,760   $ 31,883
Current maturities of lease finance obligations     8,621     8,212
Accounts payable     147,636     151,835
Other accrued liabilities     98,232     117,639
Total current liabilities     368,249     309,569
         
Long-term debt     589,291     715,275
Lease finance obligations     448,249     449,255
Deferred income taxes     64,249     61,579
Deferred vendor rebates     17,114     18,714
Other noncurrent liabilities     56,372     57,633
Total shareholders’ equity     320,850     322,320
Total liabilities and shareholders’ equity   $ 1,864,374   $ 1,934,345
         

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
The Pantry, Inc.
Reconciliation of Non-GAAP Financial Measures
(In thousands)
     
    Quarter Ended
     

December 29,
2011

   

December 30,
2010

         
Adjusted EBITDA   $ 43,756     $ 32,064  
Asset impairment     (522 )      
Loss on debt extinguishment     (82 )      
Interest expense, net     (21,348 )     (21,737 )
Depreciation and amortization     (27,366 )     (28,831 )
Income tax benefit     2,633       6,307  
Net loss   $ (2,929 )   $ (12,197 )
         
Adjusted EBITDA   $ 43,756     $ 32,064  
Loss on debt extinguishment     (82 )      
Interest expense, net     (21,348 )     (21,737 )
Income tax benefit     2,633       6,307  
Stock-based compensation expense     918       707  
Changes in operating assets and liabilities     (18,767 )     (30,458 )
Provision (benefit) for deferred income taxes     (3,127 )     12,882  
Other     2,708       2,034  
Net cash provided by operating activities   $ 6,691     $ 1,799  
         
Additions to property and equipment, net   $ (22,355 )   $ (21,252 )
Acquisitions of businesses, net           (47,564 )
Net cash used in investing activities   $ (22,355 )   $ (68,816 )
         
Net cash used in financing activities   $ (47,439 )   $ (1,367 )
                 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         
        Quarter Ended
        December 29, 2011
                 
         

Pre Tax

   

After Tax

   

EPS

                 
Loss, as reported       $ (5,562 )   $ (2,929 )   $ (0.13 )
Asset impairment         522       319       0.01  
Loss on extinguishment of debt         82       50       0.00  
Loss, as adjusted       $ (4,958 )   $ (2,560 )   $ (0.11 )